HomeMy WebLinkAboutINS-14-008 - Financial Plan - Kitchener Water Distribution System StafRe r s .!department partment www1itchenera
REPORT TO: Community & Infrastructure Services Committee
DATE OF MEETING: February 24, 2014
SUBMITTED BY: Pauline Houston, Deputy CAO, Infrastructure Services, X
4646
PREPARED BY: Angela Mick, P.Eng. Utilities Water Engineer, X 4408
Sheri Brisbane, Supervisor of Financial Reporting
Susan White, Senior Financial Analyst
WARD(S) INVOLVED: All
DATE OF REPORT: February 3, 2014
REPORT NO.: INS-14-008
SUBJECT: FINANCIAL PLAN — KITCHENER WATER DISTRIBUTION
SYSTEM
RECOMMENDATION:
THAT the "Financial Plan — Kitchener Water Distribution System" be approved as it
demonstrates the financial viability of the Kitchener drinking water system in accordance with
Ontario Regulation 453/07 (Financial Plans) under Subsection 30 of the Safe Drinking Water
Act.
BACKGROUND:
The Drinking Water Quality Management Standard (DWQMS), under the Safe Drinking Water
Act, 2002 and Regulation 188107, required the City of Kitchener to become licenced to operate
and maintain Kitchener's Water Distribution System. The City became licenced on August 20,
2009. As a condition of the licence, a Financial Plan was approved by resolution and submitted
to the Province in 2010 (FIN-10-074). A renewal licence application must be made by February
17, 2014, a condition of which is an updated Financial Plan with 2014 as the first year that the
Plan needs to apply (covers 2014-2019).
There have been numerous reports to council regarding the DWQMS commencing in 2008,
including on-going annual Management reviews and the initial Financial Plan.
Financial information contained in the report has been approved as part of the 2014 budget
process (except for year 2019, which was forecasted). The amounts in the schedules agree to
the operating forecast plus capital forecast. Amortization expense has been added and the
capital forecast has been divided between amounts that will create tangible capital assets
(included as Additions under Tangible Capital assets on Schedule 1) and those costs to
maintain the capital assets (included as Other Expenses in Schedule 2).
4 - 1
Staff Re wry
Infrastructure 5er�rrres department www1itchener ra
REPORT:
The requirements of the Financial Plan are outlined in Ontario Regulation 453/07 (Section 3) as
follows:
• Details of the proposed or projected financial position of the drinking water system
• Details of the proposed or projected financial operations of the drinking water system
• Details of the drinking water system's proposed or projected gross cash receipts and
gross cash payments
• Details of the extent to which the information described in the above relate directly to the
replacement of lead service pipes
The financial plan has been developed using Council-approved budgets, capital asset data and
other financial forecasts. The highlights of the Financial Plan are as follows:
• An annual operating surplus and accumulated surplus is expected for each of the six
years covered by the plan, primarily as a result of the significant prior and ongoing
investment in capital assets
• Cash flow is slightly negative for each year of the forecast—this is as a result of
continued spending on the accelerated infrastructure program In light of the above, the
drinking water system is considered to be financially viable as required by Ontario
Regulation 453/07 (Financial Plans)
Refer to the attached Financial Plan for the detailed analysis.
ALIGNMENT WITH CITY OF KITCHENER STRATEGIC PLAN:
The Financial Plan relates to the Foundation Plan — Efficient and Effective Government— "We
strive to ensure long term corporate financial stability and fiscal accountability to our taxpayers"
FINANCIAL IMPLICATIONS:
None
COMMUNITY ENGAGEMENT:
Regulations require the owner of the drinking-water system to:
• Make the Financial Plan available, on request, to members of the public who are served
by the drinking water system without charge
• Make the Financial Plan available to members of the public without charge through
publication on the internet
• Provide notice advising the public of the availability of the Financial Plan
• Provide a copy of the Financial Plan to the Ministry of Municipal Affairs and Housing
Staff will ensure that these requirements are met subsequent to Council approval.
ACKNOWLEDGED BY: Pauline Houston, Deputy CAO, Infrastructure Services Department
4 - 2
Kitchener Utilities
Drinking Water Distribution System
Financial Plan (019-301)
Municipal Drinking Water Licence 019-101
January 2014
r6
KIOTCHENEB, Kitchener
Financial services Utilities 4 3
City of Kitchener Water Distribution
Financial Plan
TABLE ��� ������T����~�
^ r�^��� ��^ CONTENTS
�^ � ^ �
Sectionl: Introduction........................................................................................................................ 3
Section 2: Regulatory Requirements.................................................................................................... 3
Section 3: Aaset$liabi|ities/Net Debt/Tangible Capital Assets...............................................................4
Section 4: Revenues/Expenses/Surp|us/Defdt......................................................................................5
Section6: Lead Services....................................................................................................................... 7
Section7: Summary ............................................................................................................................ 7
Page 2of7
4 — 4
City of Kitchener Water Distribution
Financial Plan
Section 1: Introduction
The Drinking Water Quality Management Standard (DWQMS), under the Safe Drinking Water
Act, 2002 and Regulation 188107, required the City of Kitchener become licensed to operate
and maintain Kitchener's Water Distribution System. The City was licenced on August 20,
2009 and as a condition of the licence, a Financial Plan was approved by resolution at that
time. The City's licence expires in August 2014 and a requirement for renewal is a revised
Financial Plan.
The initial Financial Plan (019-301) applied for the six year period 2010 to 2015.
This Financial Plan applies for the six year period starting in year 2014 through to 2019.
Section 2: Re ulatory Requirements
Ontario Regulation 453/07 requires that financial plans include the following:
Details of the proposed or projected financial position of the drinking water system itemized by:
A. Total financial assets
B. Total liabilities
C. Net debt
D. Non-financial assets that are tangible capital assets, tangible capital assets under
construction, inventories of supplies and prepaid expenses
E. Changes in tangible capital assets that are additions, donations, write downs and
disposals
Details of the proposed or projected financial operations of the drinking water system itemized
by:
A. Total revenues, further itemized by water rates, user charges and other revenues
B. Total expenses, further itemized by amortization expenses, interest expenses and other
expenses
C. Annual surplus or deficit
D. Accumulated surplus or deficit
Page 3 of 7
4 - 5
City of Kitchener Water Distribution
Financial Plan
Details of the drinking water system's proposed or projected gross cash receipts and gross cash
payments itemized by:
A. Operating transactions, that are cash received from revenues, cash paid for operating
expenses and financial charges
B. Capital transactions, that are proceeds on the sale of tangible capital assets and cash used
to acquire capital assets
C. Investing transactions, that are proceeds from the issuance of debt and debt repayment
D. Changes in cash and cash equivalents during the year
E. Cash and cash equivalents at the beginning and end of the year
Details of the extent to which the information described in the above relate directly to the
replacement of lead service pipes.
Section 3: Assets/Liabilities/Net Debt/Tangible Capital Assets
A summary of the Assets, Liabilities, Net Debt and Tangible Capital Assets are provided in
Schedule 1.
Schedule 1
Statement of Financial Position -Water
(in thousands)
2014 2015 2016 2017 2018 2019
Financial Assets 10,005 8,577 7,812 7,563 7,373 7,389
Liabilities 4,233 4,328 4,426 4,525 4,627 4,731
Net Financial Assets 5,772 4,249 3,386 3,038 2,746 2,658
Non-financial Assets
Tangible Capital Assets 63,504 64,467 64,808 65,293 65,495 65,758
Additions' 4,460 4,458 8,9(34 4,191 3,974 4,158
-portion related to'led replacement 52 52 52 52 52 52
Donations 268 272 278 284, 291 297
Disposals' 2,294 2,345 2,398 2,462 2,507 2,563
Write-dow s'ond Deped 1f330 ' 1,,422 1f473, 1,539, 1,556 1,628
Assets Under Construction 16,425 16,794 17,172 17,559 17,954 18,358
Inventory of supplies 134 137 140 144 147 150
Prepaid expenses 9 9 9 10 10 10
Accumulated Surplus 85,844 85,657 85,516 86,042 86,351 86,934
Page 4 of 7
4 - 6
I— LO N M 00 M
M —(D O M LO N — 00
Q> 00 O I— LO — ' O M qqt
L C � N N
O N
CO N 00 N N O O r— LO
�1 — `-'LO I— — M LO O CO
co 00 aA 1-- 00 N ' LO CO
L, O M aA CV
CV N N M
V1 �
..r
® L L N `'LO O 00 N LO I-- M N �
V 1,. 00 O r— I-- ' LO M
M C N N 000 N
(0 C: N
.� aJ
f.r V O O CO M M O CO
�'
Q� 0 N LO O M N r- M M
C4 00 O r— qqt N ' — O
L- T-
Q 00 O M M 00 N M M N M
LL
L
V �
O M LO N M 00 N N O
=, CO qqt aA LO O N qqt LO
LA CO —0') LO LO O ' O LO
L" I— 00 N M �
N
40 M M N M
�F•+ O � � I-- O M O M �
0') O I� M O
V I* M OM LO ' M N
C CO r— 04 L N
L aJ N M M N — M
W C
Q O
w
Q) � i
C: N U
X
w > O LL
W
Q
� a) .�
.c cn v) U)c
W L W D
O M a) a) Z ayi Z a_
w U E W y � cn W
C,4 i a a�i cn o > Q) o aa) o X cp
C� a) o o W L X
� C 3 N � . L W X N J Q
O �Ee d d o a) a) o L Q L U Q
t� Q N y 5 0 � s a- O o Q � Q
4 - 7
,qt O co co M 00
T- r- (O ' i - i i i i i i L
O N M .1 .1
N M
N M N 00
00 r— C ) ' r- CF) CF)T- N r— LO
.�
O M M M M
N M
co r— O N N
(D co co CF) CF) — 00 1--
1,. I— co ' 00 ' ' ' ' ' ' ' M O r—
C O (O M LO
N M
(O r— C LO r— N
® to � ( — � ' � co N CF) O
p G CO M M M LO LO
^� M M
N
L N co co r— qqt r— O
CF) N r— LO LO 00 CF) O �o
M Lf) N Ln
C
N CV)
M p�
'E �r r � (O (O — O CF)
M I-- ' LO i CF) M M
'0 N M M M a0
L •� O
CU t0 L-
CU .� L-
S LL L
V _
a)
E (n o L co
co cm a)
O a a) co a) a O
N N Q CO
a)
� U N
V (0 O) +N (0
C C
Q O U C N cu a) a)
cu
DC N U- cn o O > (n a) aa)i cu
O V �. cn
w � (n y � E
c� O U 0 y o c O U o 0 cu cu cu
C O U c U U
C� N CO 0) O O) U O N O O 0) (n a) .0 "O "O
C 7 N U :� "� :� .6 "� C C cu cu
N N L
10 — L O Cn O O CO C
Q) a) m Q U a) Q m U � Co fn fn
O Q C aS ET OL Uts.N �_ OL a) L Co Co
Q co co O OIL UQd = Q0 u- da� UUU
4 - 8
City of Kitchener Water Distribution
Financial Plan
Section 6: Lead Services
Lead services are replaced as part of road reconstruction projects. The City of Kitchener
Infrastructure Services Department: 2014 — 2023 Capital Infrastructure Works outlines the
proposed reconstruction projects for the next 10 years. Although not all the streets contain lead
services, all of the water services are replaced for every reconstruction project. Financial details
relating to the reconstruction projects are included in Schedule 1.
Lead services are also replaced individually when they are found in the field, if the full
reconstruction project has not been identified in the capital forecast and if the new service can
be connected to the customer side. The budget for individual lead service replacement is
included under Schedule 1 (portion related to lead replacement).
Section 7: Summary
The Financial Plan indicates the drinking water system is financially viable as required by
Ontario Regulation 453/07 Financial Plans and under Subsection 30 of the Safe Drinking Water
Act.
The updated Financial Plan is required as a condition of licence renewal.
4 - 9