HomeMy WebLinkAboutFCS Agenda - 2021-01-18 - Final BudgetFinance & Corporate ServicesCommittee
Special Meeting Agenda
2021Final Budget Day
Office of the City Clerk
Kitchener City Hall
nd
200 King St.W. -2Floor
Monday,January 18, 2021
Kitchener ON N2G 4G7
12:30p.m. -4:00 p.m.
Electronic Meeting
Page 1Chair -Councillor S. DaveyVice-Chair -Councillor K. Galloway-Sealock
Due to COVID-19 and recommendations by Waterloo Region Public Health to exercise physical
distancing, City Hall is open for select services. Members of the public are invited to participate in this
meeting electronically by accessing the meeting live-stream video at kitchener.ca/watchnow.
While in-person delegation requests are not feasible at this time, members of the public are invited to
submit written comments toLegislated Services at delegations@kitchener.ca.Submissionsmustbe
receivedno later than 11:30 a.m.,whichwill be circulated prior to the meeting and will form part of the
public record.
DiscussionItems
1.FIN-21-001-2021Final Budget(3.5 hrs)
Overview
Boards
Kitchener Public Library
Centre in the Square
Enterprise Operating Budgets
Building
Golf
Parking
Gas
Water
Sanitary Utility
Stormwater Utility
Capital Budget
Tax Supported Operating Budget
Resolutions
NOTE:Members are encouraged to bringpreviously circulated budget materials for use as reference for this
meeting.
Any recommendations from the Committee regarding theabovematters will be considered at a
special Council meeting to be held immediately following this meeting.
Jeff Bunn
Manager, Council & Committee Services/Deputy City Clerk
** Accessible formats and communication supports are available upon request. If you require assistance to
take part in a city meeting or event, please call 519-741-2345or TTY 1-866-969-9994 **
FINAL - 1
FINAL - 2
FINAL - 3
FINAL - 4
o
FINAL - 5
FINAL - 6
FINAL - 7
FINAL - 8
9
-
FINAL
10
-
FINAL
11
-
FINAL
12
-
FINAL
13
-
FINAL
14
-
FINAL
15
-
FINAL
16
-
FINAL
17
-
FINAL
18
-
FINAL
19
-
FINAL
20
-
FINAL
21
-
FINAL
22
-
FINAL
23
-
FINAL
24
-
FINAL
25
-
FINAL
26
-
FINAL
27
-
FINAL
28
-
FINAL
29
-
FINAL
30
-
FINAL
31
-
FINAL
32
-
FINAL
33
-
FINAL
34
-
FINAL
35
-
FINAL
36
-
FINAL
37
-
FINAL
38
-
FINAL
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD01 –Increased Gas Meter Replacement
FUND: Capital
DEPARTMENT:Infrastructure Services – Utilities Gas & Water
PREPARER:Greg St. Louis, Director Utilities, Gas & Water
BUDGET IMPACT:$1,000,000 from Gas Capital Reserve
BACKGROUND:
A gas utilities’ use and management of an inventory of gas meters; small and largeis administered
and enforced by Measurement Canada through thestatutes that regulate trade measurement,
specifically the Electricity and Gas Inspection ActandRegulations. The utility could be subject to
fines of $1.00/day for each meter not in compliance.
The readings taken at the meters are used to bill customers. The accuracy of natural gas
meters must be verified in accordance with the time periods and stipulations set out in the
Regulations. As gas meters age they naturally slow down. The error is always in the favour of
the customer, so it is in the best interest of utility to replace meter assets in a timely fashion.
A small residential meter, when first installed is typically valid for 10 years before the utility
can apply to extend its life, as Measurement Canada has stipulated the “seal” period for small
meters. Once a meter has been sealed or re-sealed, it has a predetermined period of time to
be in service before it must be tested, re-furbished or retired from service, as circumstances
dictate. In order to get a meter’s seal life extended, a representative sample of meters must be
removed from the populationand sent to an independent lab for testing.If the sample’s
accuracy is within tolerance, then the meters within that group can be extended. The
advantages of testing meters is that the City can increase the life of a meter from 10 years to
20 years, reducing interruptions to homeowners and saving on replacement costs. The
disadvantage of this process is the outcome of the testing process is not known resulting in
significant fluctuation of replacement spend annually.
RATIONALE / ANALYSIS:
The City of Kitchener has approximately 74,500 meters in Kitchener’s distribution system that are
administered under the Act mentioned above. Residential small meters represent the largest
proportion of the distribution system at 93%. The number of small meters that require
replacement fluctuates each year based on their age and type/size of gas meter. In 2019-2020
there was a large quantity of small meters (approximately 15,000) in the distribution system that
were due for testing. These meters were identified by the independent lab as requiring
replacement because the accuracy did not meet the standards as set out in the Electricity and
Gas Inspection Act and Regulations and are in the process of being replaced, but more funding is
required to complete the work.
FINANCIAL IMPLICATIONS:
The annual Gas Meter budget is based on the projection that the majority of small meters
samples will pass and therefore,have their life extended. The table below shows the variability
in small meter spending over the past five years.
20162017201820192020
Small Meter Spend$2,716,337$2,635,615$1,287,980$1,449,379$2,794,332
FINAL - 39
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
Large meter replacements are based on a fixed dollar amount per year. This approach
minimizes collecting funds for replacing all small meters and not using the funds if the sample
passes. However, this process requires funding from the Capital Reserve if a large sample of
small meters do not get their seal life extended. Based upon the number of gas meter
replacements, the 2021 capital budget funding needs to be increased by $1,000,000.
RECOMMENDATION:
That $1,000,000 be transferred from the Gas Capital Reserve to the Gas Meter Installation
capital budget in 2021.
FINAL - 40
41
-
FINAL
42
-
FINAL
43
-
FINAL
44
-
FINAL
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD02 -IncreasedFunding for Small Scale Traffic Calming
FUND: Capital
DEPARTMENT:Development Services Department – Transportation Services &
Infrastructure Services Department – Roads and Traffic Operations
PREPARER:Barry Cronkite, Director of Transportation Services
BUDGET ASK: None
BACKGROUND:
During the 2021 Operating Budget review session, staff was directed toinvestigate the impacts
of increasing the Small Scale TrafficCalming budget by 15%, 25%, and 50%respectively.
RATIONALE / ANALYSIS:
In 2017, Transportation Services launched a seasonal traffic calming program that included the
installation of approximately 40 flexible delineators and 5 speed advisory signs. These have
been met with wide acceptancefrom the community and has resulted in many requests. In
2018, an increase in the capital budget for seasonal traffic calming facilitated the purchase of
an additional 40 flexible delineators, inclusive of installation and removal. In total, the seasonal
traffic calming program currently consists of 8 flexible delineators per ward that can then be
used to address 4-8 roadways and 5 speed advisory signs that are deployed throughout the City
on a rotational basis, covering an approximate 50 locations per year.
Based on Council’s direction as part of the 2020 budget process, Transportation Services had
intended to increase the number of flexible delineators to 112 (10 per ward and an additional
12 locations that would be determined as necessary by staff) in 2020. The pandemic required
that staff install historical locations due to material and staffing challenges. In 2021 there will
be a total increasein flexible delineators of 40% over what was installed in 2020 based on
Council’s prior direction
Staff does not recommend the installation of more than the proposed flexible delineators at
this time. Their current effectiveness may be diminished if too many delineators are installed
and the public simply views these delineators as “sign pollution”. In addition, there will already
be a 40% increase over what was installed in the community in 2019 and 2020.
FINANCIAL IMPLICATIONS:
Any option that increases funding to small scale traffic calming would need to be funded from
the Capital Pool. This would require a reduction to another project in order to keep the Capital
Pool funding the same, or an additional reserve transfer to increase the funding to the Capital
Pool.
OPTION 1: No change to existing funding proposed – No change to the existing funding for
seasonal traffic calming will result in an increase to 112 flexible delineators; a 40% overall
increase in the number of flexible delineators that were installed in 2020.
The purchase and installation/removal of each additional flexible delineator beyond the current
proposed program is approximately $600; $250 per delineator and $350 for install/removals.
Additionally, each additional flexible delineator has an ongoing operational cost of $350 beyond
2021.
FINAL - 45
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
OPTION 2: Increase the existing seasonal traffic calming budget in 2021 by 15%($9,000)
Increasing the existing budget would allow for approximately 15 additional flexible delineators
to be purchased and installed over and above the proposed workplan. It would also result in
operating costs of approximately $5,250 annually thereafter.
OPTION 3: Increase the existing seasonal traffic calming budget in 2021 by 25% ($15,000)
Increasing the existing budget would allow for approximately 25 additional flexible delineators
to be purchased and installed over and above the proposed workplan. It would also result in
operating costs of approximately $8,750 annually thereafter.
OPTION 4: Increase the existing seasonal traffic calming budget in 2021 by 50% ($30,000)
Increasing the existing budget would allow for approximately 50 additional flexible delineators
to be purchased and installed over and above the proposed workplan. It would also result in
operating costs of approximately $17,500 annually thereafter.
RECOMMENDATION:
Staff recommend no change to the funding as initially proposed, as it represents a 40% increase
over and above the flexible delineatorsthat were installed in 2020.
FINAL - 46
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD03 –Additional Funding for Community Trails
FUND: Capital
DEPARTMENT:Infrastructure Services – Parks and Cemeteries
PREPARER:Niall Lobley, Director of Parks and Cemeteries
BUDGET IMPACT:$440K – $2.2M over the 10-year Capital forecast
BACKGROUND:
During the Capital Budget session staff were directed to develop an issue paper that proposed
additional investment levels for Council to consider adding to the Community Trails General
Provision.
RATIONALE / ANALYSIS:
The Community Trails General provision supports the development of trails within the City of
Kitchener. Three principal project types are funded by the Community Trails General Provision:
1.Repair and replacement of pedestrian bridges
The City owns and maintains 65 pedestrian bridges servingour trails network.
Investment, repair and replacement is largely reactionary and driven by the findings of
the OSIM (Ontario Structure Inspection Manual) Bridge Inspections undertaken on a
biannual basis.
2.Development of new trails
New trails are informed by the Cycling and Trails Master Plan and largely focuses on
developing alternative routes or infilling gaps within the trails network.
3.Upgrade of existing walkways and trails
The focus of this work is on upgrading existing granular trails and walkways to asphalt
trails and is directed by the Cycling and Trails Master Plan
Funding for trails is also supported by individual Capital Budget requests (such as for the recent
upgrades to the Iron Horse Trail) and by grant funding ($2M of improvements to the Walter
Bean Trail are supported by DMAF, $650,000 of Federal Gas Tax money has recently been
allocated toward bridge replacements, and Council endorsed an application for $1.55M of
COVID Resilience funding to support trail and bridge projects).
A project list stemming from priorities within the Cycling and Trails Master Plan has been
developed, and funding allocated from the Community Trails General provision toward
completing this work. Between 2022 and 2030, approximately 9.2km of trail upgrades are
planned and approximately 2.5km of new trail is planned. Four bridges are currently being
replaced (in Vanier Park, in Victoria Park, at Rothsay Avenue, and Lynn Valley) and an additional
five are tentatively scheduled for replacement between 2022 and 2030.
The Cycling and Trails Master Plan provides a construction estimate of $450 per meter for trails.
The nature of construction, landscape and works required alongside trail construction (such as
grading, drainage etc.) all have an impact on trail costs, so in some cases this will be a generous
allowance, in others, it may be under-reflective of true costs, but broadly speaking, this
provides a reasonable number on which budget estimates can be proposed.
FINAL - 47
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
Three options for consideration are outlined below under financial implications and include the
approximate percentage increase in trail delivery, the additional meters of trail deliveredand
the impact over the years of the capital forecast.
In all scenarios, staff will rely on direction provided within the Cycling and Trails Master Plan to
inform projects. Option 1 will allow staff to complete all identified short-term trail work in the
Cycling and Trails Master Plan by 2030. Option 2 will deliver all short-term trail work by
approximately 2028 and Option 3 by approximately 2025.
Trails development work relies on a single, contract staff person. Through the 2021 budget
process, it is proposed that this position be approved on a permanent basis to support this
work requested (see Issue Paper OP 03 in the Operating budget package). Without this position,
trail work will cease.
Dueto a significant body of bridge replacement work, deferred capital work from 2020, 2021
approved capital projects and the recent support for trails work funded through the stimulus
funding, there is no capacity to undertake additional work in 2021.
FINANCIAL IMPLICATIONS:
The additional increase to the Community Trails General provision for each option is outlined
below.It should be noted that any option that increases funding to trail upgradeswould need
to be funded from the Capital Pool. This would require a reduction to another project in order
to keep the Capital Pool funding the same, or an additional reserve transfer to increase the
funding to the Capital Pool. Additional transfers to the Capital Pool could increase the
likelihood of higher tax rate increases in future years.
RECOMMENDATION:
For information
FINAL - 48
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD04 –Using Reserves to Fund the Capital Pool
FUND: Capital
DEPARTMENT:Financial Services –Financial Planning
PREPARER:Ryan Hagey, Director of Financial Planning
BUDGET IMPACT:None
BACKGROUND:
During the 2021 CapitalBudget review session, staff was directed toprovide information about
historic reserve balances and the possibility of transferring additional funding from reserves to
reduce the tax rate increase.
RATIONALE / ANALYSIS:
Historic Reserve Levels
The graphbelow shows the overall ending capital reserve balances for the past five years,
ending with a balance of just under $40M in 2019. The graph also shows actual reserve levels
are consistently below the minimum target levels, meaning the City’s capital reserves are on
whole underfunded. As was noted during the Capital budget presentation, strong reserve
balances in some areas can mask deficiencies in other areas, and due to legislative restrictions,
balances in regulated areas like Building and Water cannot be used to benefit other areas like
the tax base.
FINAL - 49
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
Increasing Reserve Transfers to Reduce the Tax Rate Increase
The specific request from the Capital Budget review session was to increase reserve transfers to
fund capital by $100,000 per year, which would result in a $100,000 reduction to the tax rate
increase, making this kind of adjustment not feasible.
First, each year the City maximizes it’s draw on the relevant reserves, while still maintaining
some funding for contingencies and the unexpected (e.g. increased tender prices, emergency
capital projects, matching funds for grant applications). Further reductions would add risk to
the City’s ongoing capital program.
Second, the City of Kitchener (and municipalities in general) have been saying for many years
they have an infrastructure deficit. To reverse course and use reserves to reduce taxes is
disingenuous to the position put forward by the City in several consultations with otherlevels
of government.
Third, Kitchener’s 2021 budget strategy is one of fiscal restraint that already includes deferrals
for some capital projects (where feasible on a short-term basis), and relying on reserves to
backstop deficits that are quite likely due to the continuing impacts of COVID-19. Taking money
from reserves on a continuing basis will erode the City’s ability to complete capital projects in
the future and put the City in jeopardy of needing even higher tax rate increases in the future.
Instead, the City would be better situated by keeping the funding in reserves to help offset
deficits in 2021 and beyond or to leverage stimulus funding provided by the Federal and/or
Provincial governments.
FINANCIAL IMPLICATIONS:
Increasing reserve transfers to the capital program by $100,000 (plus inflation) each year is not
advised and would result in a tax rate reduction of less than 0.1%, or less than $1 annually to
the average homeowner.
RECOMMENDATION:
For information.
FINAL - 50
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD05 –Impact of Reducing Fleet Replacement Funding
FUND: Capital
DEPARTMENT:Infrastructure Services - Fleet
PREPARER:Don Miller, Director of Fleet
BUDGET IMPACT:None
BACKGROUND:
During the 2021 Capital Budget review session staff was directed to prepare an issue paper
regarding the impact of reducing Fleet replacement by $1M across the 10-year capital budget.
RATIONALE / ANALYSIS:
Changes to the equipment reserve forecast would lead to either higher maintenance costs or
reduced service levels. The City has a robust, annual process to review the equipment
replacement needs of the corporation that takes into account the performance of each specific
piece of equipment, and the needs of divisions to continue delivering service to the community.
Before making a decision to replace a piece of equipment, the Equipment ReviewCommittee
analyses Fleet data including age, life cycle, utilization, service type, reliability, current physical
assessed condition, historical repair and maintenance costs, and in class fuel efficiency. A key
indicator in the review is a measure of restoration/repair costs to continue operation exceeding
annual depreciation charges. Input is also received from Fleet users for each unit
recommended/requested for replacement/deferral with respect to condition and suitability to
operations as well as replacement needs to meet operational requirements.
As an example of the results of the existing process, the 2021 Annual Equipment Review
Meeting held on October16, 2020 resulted in the following:
111 units were eligible for review for replacement at an estimated cost of $10,328,000
63 units were deferred at estimated cost of $4,345,000
48 units were approved for replacement at an estimated cost of $5,983,000
The Equipment Review process inherently manages the reduction of capital Fleet purchases on
an annual basis and ensures that minimum operational needs of Fleet users are met.
FINANCIAL IMPLICATIONS:
Reducing the funding for equipment replacement by $1M across the 10-year capital forecast
would actually cost the City more money than replacing equipment at the end of its useful life.
The reduction in capital replacement funding wouldresult in increased operating costs due to
elevated repair and maintenance costs that exceed the costs of depreciation.
As well, the equipment reserve is already forecasted to be in a deficit position by 2024as show
in the graph below, so a further reduction would only increase the likelihood equipment
replacements would need to be delayed at increased cost.
FINAL - 51
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
Equipment Reserve – Projected Ending Balances
Finally, additional deferrals would threaten the City’s ability to reduce fuel consumption
through purchasing new vehicles/equipment and would negatively impact the City’s ability to
achieve its corporate sustainability goals.
RECOMMENDATION:
For information.
FINAL - 52
53
-
FINAL
54
-
FINAL
55
-
FINAL
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD06 –Huron Brigadoon Community Centre Delayed Opening
FUND: Operating
DEPARTMENT:Community Services – Neighbourhood Programs and Services
PREPARER:Mark Hildebrand, Director Neighbourhood Programs and Services
BUDGET IMPACT:Potential Reduction of $255,000
BACKGROUND:
During the 2021 Capital Budget review session staff was directed to prepare an issue paper
regarding the timing of the opening for the Huron Brigadoon Community Centre, which has
been planned and budgeted for in late 2021.
RATIONALE / ANALYSIS:
The City of Kitchener is working in partnership with the Waterloo Region District School Board
(WRDSB) to build a joint school and community centre in the Huron Brigadoon area. In
anticipation of a plannedopening of the facility in late 2021, staff included a budget of $255,000
in the City’s proposed 2021 operating budget, for operations of a partial year. The remainder of
the budget is planned for the 2022 operating budget, to reflect the full annual cost of operating
this facility. City staff were recently informed that construction of the school and community
centre (which is being led by WRDSB) has been delayed.
Detailed designs for the joint school and community centre have been completed and the
necessary building permits have been approved. As required, the school boardhasmade an
application to the Province, whomustreview and approve the proposed design and budget of
the facility, prior to construction commencing. This application is currently moving forward with
the Province, but final approval has not yet been given to the school board. As a result, it will not
be possible for the school board to complete the construction and open this facility in 2021 as
originally planned.
FINANCIAL IMPLICATIONS:
Given the Huron Brigadoon Community Centre will not be open in 2021, the budget for this
facility, that is included in the proposed 2021 operating budget, can be delayed by one year.
Any funding delayed would reduce the tax rate increase in 2021, but shift the increase to 2022.
RECOMMENDATION:
Delay $255,000 in operating funding for the new Huron Brigadoon Community Centre until 2022.
FINAL - 56
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD07 –Increasing Capacity of the Assisted Services Winter Program
FUND: Operating
DEPARTMENT:Infrastructure Services – Parks & Cemeteries Division
PREPARER:Niall Lobley, Director Parks & Cemeteries
BUDGET IMPACT:None
BACKGROUND:
In September 2020 Council provided direction to staff to implement an Assisted Service
program to support residents who are unable to meet the City’s sidewalk bylaw in respect to
winter for reasons of age or ability. Residents must meet eligibility criteria to participate in the
program. Staff had proposed 150 places; Council provided direction that this be increased to
175. During budget discussions, Council has asked that the capacity be further increased to 200
places.
RATIONALE / ANALYSIS:
The Assisted Services program has been piloted successfully through two winter seasons as the
City explored different options to respond to winter clearing of sidewalks, to maintain these
clear of snow and ice. The City winter sidewalk bylaw placesthe onus of snow clearing of
sidewalks to the private property owner adjacent to the sidewalk. It is recognized that seniors
and individuals with disability can encounter challenges in meeting the bylaw. The Assisted
Services program provides support for these residents.
The program has been delivered successfully via a grant provided to the Working Centre. Staff
have worked with the Working Centre and had agreed on support for up to 150 residents in
winter 2020/21. Council asked that this be increased to 175 residents in September.
During budget deliberations, as a result of the program having already reached capacity in
2020/21, Council asked that this be further increased to 200 residents. Staff have discussed this
with the Working Centre who have confirmed that they do not have capacity to increase
services to 200 residents this coming winter. This is due to vehicle access and staff availability.
Staff and the Working Centre are keen to deliver a program that is reliable and meets the high
level of satisfaction seen through the pilots and appreciate that the program has been
increased by 75% for winter 2020/21 already, and additional places cannot be supported at this
time.
While other means for delivering services may be available, such as via private contractor, there
is no capacity to set this up for winter 2020/21.
FINANCIAL IMPLICATIONS:
As there is no capacity to increase provision in 2020/21, there is no additional financial impact
as a result of this Issue Paper.
RECOMMENDATION:
No changes are recommended to the Assisted Services program for winter 2020/21. Staff will
proceed to add 75 places to the program for winter 2021/22 as per prior Council direction.
FINAL - 57
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
ISSUE: BD08 –Freezing Council and Non-Union Management Salaries for 2021
FUND: Operating
DEPARTMENT:Corporate Services – Human Resources &
Financial Services –Financial Planning
PREPARER:Paula Dunn, Director of Human Resources &
Ryan Hagey, Director of Financial Planning
BUDGET IMPACT:None
BACKGROUND:
During the 2021 Operating Budget review session, staff was directed to provide information
regarding freezing the salary budgets for Council and non-union staff.
RATIONALE / ANALYSIS:
There are four groups that will be potentially impacted by freezing non-union and Council
salaries in 2021. These groups include:
1.Non-union, grades 12 and up
2.Non-union, grades 11 and below
3.9000 series employees
4.Council
Non-Union Staff Grades 12 and Up
Non-unionized staff in pay grades 12 and up are only management staff, and are typically
managers, directors, and members of the Corporate Leadership Team. They have been
separated from grades 11 and below as there are no unionized positions within these grades.
Non-Union Staff Grades 11 and Below
Non-unionized staff in staff in pay grades 11 and below are a mix of management and
professional/technical staff who deal with sensitive information that precludes them from
belonging to labour groups (e.g. Legal, Human Resources, Technology & Information Services).
This group also includes part-time non-union positions such as bylaw enforcement officers,
clerical staff at community centres and pools, inclusion support staff, and senior day
programming aides.
9000 Series Staff
The 9000 Series is the pay group including casual, summer and part-time positions such as
cleaners, parking attendants, ushers, crossing guards, student labourers, lifeguards, summer
camp staff and building attendants.
Council
This includes Council members only. The Council compensation policy includes language that
Council’s COLA increase will mirror non-union staff.
Traditionally all non-union staff and Council increases have mirrored those awarded to the
City’s indoor workers’ union (CUPE 791).
FINAL - 58
CITY OF KITCHENER
2021 BUDGET ISSUE PAPER
FINANCIAL IMPLICATIONS:
The chart below shows the potential costs savings (including fringe benefits) if salaries for the
different non-union positions as well as Council arenot increased from their 2020 levels. It
should be noted that some of the savings would occur in the City’s enterprises and would not
have any impact on the tax supported budget. The table below shows impacts to enterprises,
the tax base, and in total.
Potential Cost Savings of Salary Freeze in 2021
TotalEnterpriseTaxLevy Impact
Grade 12 and Up$ 113,188$ 29,784$ 83,4050.06%
Grade 11 and Below$ 197,487$ 24,506$ 172,9810.13%
9000 Series$ 33,821$ -$ 33,8210.03%
Council$ 6,316$ -$ 6,3160.00%
Total$ 350,812$ 54,290$ 296,5230.23%
Note: totals may differ due to rounding
Before making any adjustments to salary increases for the groups noted above, Council should
be advised of the related impacts.
RECOMMENDATION:
For information.
FINAL - 59
FINAL - 60
FINAL - 61
FINAL - 62
FINAL - 63
FINAL - 64
FINAL - 65
FINAL - 66
67
-
FINAL
68
-
FINAL